| Exhibit E - 1251-1265 West Granville Condominiums - Schedule of Sales Prices, Estimated Monthly Real Estate Taxes and Assessments | |||||||
| Unit Address | Interior Floor Area | Exterior Space | Total Area | Undivided Interest | Sales Price | Tax / mo. | Est. Asses / mo. |
| 1265 Granville - Garden | 622.48 | 622.48 | 2.2879% | 161,155.02 | 24.96 | 45.14 | |
| 6157 Lakewood | 530.98 | 530.98 | 1.9516% | 137,613.40 | 21.29 | 38.50 | |
| 1259 Granville - Garden | 778.39 | 778.39 | 2.8610% | 201,268.39 | 31.21 | 56.44 | |
| 1261 Granville - Garden | 1414.89 | 147.76 | 1562.65 | 5.7435% | 403,047.04 | 62.66 | 113.32 |
| 1255 Granville - Garden | 1099.03 | 93.08 | 1192.11 | 4.3816% | 307,712.50 | 47.80 | 86.45 |
| 1251 Granville - Garden | 1245.79 | 213.66 | 1459.45 | 5.3642% | 376,495.18 | 58.53 | 105.83 |
| SUB TOTALS | 5691.56 | 454.50 | |||||
| 1265 Granville - 1 | 1191.67 | 1191.67 | 4.3800% | 307,599.30 | 47.79 | 86.41 | |
| 1261 Granville - 1 | 937.41 | 937.41 | 3.4455% | 242,181.91 | 37.59 | 67.98 | |
| 1259 Granville - 1 | 721.19 | 27.28 | 748.47 | 2.7510% | 193,570.41 | 30.01 | 54.28 |
| 1263 Granville - 1 | 1103.30 | 27.40 | 1130.70 | 4.1559% | 291,912.61 | 45.34 | 81.99 |
| 1251 Granville - 1 | 963.61 | 38.20 | 1001.81 | 3.6822% | 258,751.09 | 40.17 | 72.65 |
| 1253 Granville - 1 | 850.43 | 38.20 | 888.63 | 3.2662% | 229,631.53 | 35.63 | 64.44 |
| 1257 Granville - 1 | 1114.78 | 1114.78 | 4.0974% | 287,816.62 | 44.70 | 80.84 | |
| SUB TOTALS | 6882.39 | 131.08 | |||||
| 1265 Granville - 2 | 1194.03 | 1194.03 | 4.3887% | 308,206.49 | 47.88 | 86.58 | |
| 1261 Granville - 2 | 935.80 | 935.80 | 3.4395% | 241,767.68 | 37.53 | 67.86 | |
| 1259 Granville - 2 | 721.67 | 27.28 | 748.95 | 2.7528% | 193,693.90 | 30.03 | 54.31 |
| 1263 Granville - 2 | 1108.63 | 27.28 | 1135.91 | 4.1750% | 293,253.06 | 45.55 | 82.37 |
| 1251 Granville - 2 | 961.42 | 38.20 | 999.62 | 3.6741% | 258,187.64 | 40.09 | 72.49 |
| 1253 Granville - 2 | 852.60 | 38.20 | 890.80 | 3.2741% | 230,189.84 | 35.72 | 64.60 |
| 1257 Granville - 2 | 1113.87 | 1113.87 | 4.0940% | 287,582.49 | 44.67 | 80.77 | |
| SUB TOTALS | 6888.02 | 130.96 | |||||
| 1265 Granville - 3 | 1191.22 | 1191.22 | 4.3783% | 307,483.52 | 47.77 | 86.38 | |
| 1261 Granville - 3 | 942.99 | 942.99 | 3.4660% | 243,617.56 | 37.81 | 68.38 | |
| 1259 Granville - 3 | 719.47 | 27.28 | 746.75 | 2.7447% | 193,127.88 | 29.95 | 54.15 |
| 1263 Granville - 3 | 1101.22 | 27.40 | 1128.62 | 4.1482% | 291,377.45 | 45.26 | 81.84 |
| 1251 Granville - 3 | 967.62 | 38.20 | 1005.82 | 3.6969% | 259,782.80 | 40.33 | 72.94 |
| 1253 Granville - 3 | 862.93 | 38.20 | 901.13 | 3.3121% | 232,847.60 | 36.14 | 65.35 |
| 1257 Granville - 3 | 1112.10 | 1112.10 | 4.0875% | 287,127.10 | 44.60 | 80.64 | |
| SUB TOTALS | 6897.55 | 131.08 | |||||
| GRAND TOTALS | 26359.52 | 847.62 | 27207.14 | 100.0000% | 7,027,000.00 | 13,092.34 | 1972.00 |